Rented normally, it costs you £680 a month. That is £8,154 a year, every year you hold it.

Will it pay?Calculator

The mortgage alone costs more than the whole rent — you top up £680 a month

It is £680 a month short. Borrowing £125,450 less would close that shortfall — which is £125,450 more cash at the start, on top of the deposit.

+£1,064−£1,300−£444−£680

Rent inMortgageRunning costsShort by

The rent covers £1,064 of that — you cover £680

◧ market rent £1,064 · 7 comps2 empty weeks a year assumed

What if I change my assumptions?The dials

At the asking price, 25% deposit, 6.50% charged

Change any of these 16 and every card on this page changes with it. The 6.50% is the 5.75% quoted plus a company premium.

◧ worked out from local rents

What will it cost me to buy?Breakdown

£109,950 + refurb costs

And about £40,771 more over five years, because it loses £680 every month you hold it — before any repair. That already assumes the rent never falls.

£109,950 to buy it

deposit · stamp duty · solicitor · fees~£19,458, unseen

□ works not inspected

What would have to be true?The search

No offer makes this pay

Even at £192,000 — well below the £320,000 asked — the rent still does not cover the costs. The gap is the rent against the running costs, not the price, so negotiating does not close it.

◧ worked back from the rent■ stamp duty re-bandedtested down to £192,000

Is the price right?Comparables

Nothing nearby is comparable — but it is 17% over its 2013 price

The dearest sold for 3.5× the cheapest, so the rent has to justify this price on its own.

you'd pay £320,000

£150,000

£165,000

£187,000

£262,500

£310,000

£310,000

£355,000

£370,000

£375,000

£410,000

£500,000

£525,000

£150k£337.5k£525k

£150,000 cheapest£525,000 dearest

12 completed sales, same property type, last 3 years

□ 12 sold nearby, not matched on sizeHM Land Registry Price Paid Data

What will the rent borrow?Lender test

The rent carries £112,891 of the £240,000 loan

That £127,109 is yours to find on top of the deposit. Tested at 125% instead of 145% — a company or a basic-rate taxpayer usually is — the gap is £109,046. Lenders test the rent at 7.5% and need it to cover 145% of the payment.

£2,175 needed

more than the £1,023 rent

stressed at 7.5%, 145% cover

◧ rent after empty weeks £1,023PRA-style test

Who has to say yes?Council record

Middlesbrough council approves 64% — 39% on a cautious reading

A council-wide rate across 14 HMO decisions, not a forecast for this address.

64%

0%50%100%

never approvesalways approves

the band is the cautious reading of the same 14 decisions — as low as 39%

■ Article 4 — planning permission requireddecision record held for this authority

How big is it, really?The plan

Room to grow 1,231 sq ft

The area comes off the plan, not a survey. Open for what that means.

□ area off the floorplan — not a survey

Is it a good location?Open the map

Middlesbrough, TS5 7BF

1 of 4 schools in this postcode area rated Good or Outstanding and flood risk checking… — open for the map, the schools and the rest.

Article 4Planning permission required to let by the room

■ postcode area, not this address

What could kill thisThe checks

The council here has taken away the automatic right to rent this out by the room

You would have to apply for permission first, and the council can say no.

2 problems found · 1 came back clear · 5 we could not check · 1 does not apply to this property

■ from the Article 4 maplisting last seen 18 Sep 2026

Which strategy wins?The ways to run it

Short-stay let beats Rent by the room by £640 a month

Your controls are set to Standard rental — £1,028 a month behind Short-stay let.

Short-stay let+£348 · £129,408 in

3 nearby short-lets within 20 km · low confidence

Rent by the room−£292 · £163,408 in

Standard rental−£680 · £129,408 in

Guaranteed council rent−£833 · £129,408 in

Housing-benefit rent−£991 · £129,408 in

Each row: money kept a month, then the cash it ties up. Not compared: Do it up, then remortgage (pays back at the remortgage) · Buy, improve & sell (pays out on sale)

◧ 5 ways, one measureranked on money kept each month, at the asking price

What would you walk away with, after 5 years?The five-year sums

−£55,486 after five years on the cash you put in, before tax on the sale

Less than the same cash would have made in a savings account, after tax on the interest. The savings account’s capital is not at risk; the property’s is. A fall of about 26% in the price would leave nothing from a sale after selling costs, and you would still owe the lender any shortfall. That is the £129,408 you put in. The 5-year fix runs past this 5-year hold, so the rate reset comes after it.

−£129,408+£367,270−£9,182−£240,000−£44,166−£55,486

Cash you put inSale valueSelling costsMortgageRent lossesYou are down

◧ 2.0%/yr growth assumed